|
Outing Club |
Account #302026 |
Preliminary Budget request, fiscal year 2001-2002 (July 1 to June 30)
|
This Budget has been reviewed by: |
|
E-Board Representative:__________________________________Date:_________ |
Please list all club officers and their contact information.
|
Title |
Name |
|
Phone # |
|
President |
Neil Grabowky |
grabon |
276-7265 |
|
Vice-President |
James Adams |
adamj3 |
273-5759 |
|
Equipment Chair |
Tim Harren |
harret |
276-7265 |
|
Treasurer |
Joan Gitnick |
gitnij |
273-2684 |
|
Secretary |
Abe Stephens |
stepha |
273-4843 |
|
Cairn Editor |
Matt Filippelli |
Filipm |
273-5759 |
|
Member-At-Large |
Stoddard Panall |
panals |
276-7964 |
|
Activity Chairs: |
|||
|
Canoeing |
Tim Harren |
Harret |
276-7265 |
|
Caving |
Joan Gitnick |
gitnij |
273-2684 |
|
Cross-Country Skiing |
Cynthia Cacy |
cacyc |
|
|
Ice Climbing |
Abe Stephens |
stepha |
273-4843 |
|
Kayaking |
Aaron Dulgar |
dulgar |
237-0324 |
|
Rafting |
Collin Hitchcock |
hitchc |
271-8133 |
|
Rock Climbing |
Neil Grabowky |
grabon |
276-7596 |
|
Winter Mountaineering |
Keith Langenwalter |
langek |
272-6883 |
|
First Aid |
Rebecca Wilday |
wildar |
273-2684 |
Section II - Membership History
Please list your membership history for the past 3 years, and your membership projection for the next fiscal year.
|
Year |
Total |
Student |
Fac/Staff |
Alumni |
|
236 |
229 |
2 |
6 |
|
|
202 |
191 |
1 |
6 |
|
|
222 |
213 |
0 |
9 |
|
|
210 |
200 |
1 |
9 |
The purposes of the Rensselaer Outing Club shall be:
1.) To further outing activities among the students at Rensselaer Polytechnic Institute by:
2.) In general, to do all things necessary and proper to carry out the above purposes, with proper concern for safety, subject to such limitations as may be provided by law or the Rensselaer Union.
Section IV – Current Club Activities
Activities Fair
We participated in the most recent Activities Fair events by rappelling inside of the field house and distributing information about our club.
Club Led Day Trips
Trips have gone out every weekend; these trips have ranged in difficulty from beginner to expert, allowing people of all levels of experience to participate. Interest in kayaking and rafting has been growing, encouraged by the weekly pool sessions for kayaking practice. Hiking, ice-climbing and winter mountaineering continue to have strong interest with trips going out most weekends. Interest in the Friday night caving trips, cross-country skiing and local climbing trips continues to be strong. The climbing wall is currently being used for exercise and conditioning throughout the school year.
Club Led Weekend and Extended Trips
Our annual Fall Lake George trip (an Intercollegiate Outing Club Association event sponsored by the ROC) was especially popular this year with a total attendance of approximately 180 including 90 RPI students. Club led weekend camping trips have been common this winter, and weekend trips to Jamaica Vermont for canoeing, kayaking, and rafting at the semiannual release of the West River is a club a tradition. There is a planned spring break trip to rural West Virginia to participate in caving, hiking, rock climbing and whitewater activities.
Section V - Goals and Objectives for Fiscal Year 2001-2002
Goal A: Maintain club membership, provide for normal operation of the club, and encourage participation and provide activities.
Goal B: Sponsor the 2001 Fall Lake George weekend and club social events.
Goal C: Sponsor a local offering of the SOLO wilderness first aid course.
Goal D: Replace worn out equipment, repair damaged equipment, and acquire new equipment to allow safe participation in club activities.
Program 1) Canoeing -- maintain equipment for both whitewater and flatwater canoeing.
Program 2) Caving -- maintain equipment for exploring and mapping caves.
Program 3) Ice Climbing -- maintain equipment for climbing ice.
Program 4) Kayaking -- maintain equipment for whitewater kayaking.
Program 5) Climbing Wall -- maintain the club’s indoor climbing wall in the armory.
Program 6) Rock-Climbing -- maintain equipment for rock climbing.
Program 7) Winter Mountaineering -- maintain equipment for winter hiking, camping and mountain climbing.
Program 8) Skiing -- maintain equipment for cross-country and Telemark-style skiing.
Program 9) Rafting -- maintain equipment for whitewater rafting.
Program 10) First Aid -- maintain the club’s first aid equipment.
Section VI - Realization of Goals and Justifications
Goal A:
Every year the club prints flyers to advertise and attract members as well as sending out mailings announcing club meetings and events. We also attract members by showing them our equipment room and the available gear. However the Equipment room must accurately track thousands of pieces of gear and the approximately 200 people who use that gear. This requires basic office supplies as well as photocopies to maintain order. The Equipment room also requires periodic maintenance to ensure the longevity of the gear that is stored there and to maintain a reasonable environment. The tools and equipment that are used to maintain the Equipment room also are used to increase the life of the gear, and repair the gear that is stored there. The club also attracts members through our Club Newsletter, the Cairn. The Cairn is published electronically on the Club’s web page providing a forum for club discussion and shared trip experiences. Finally at the end of each year we have a spring banquet so everyone can get together before leaving for the summer.|
Line # |
Description |
Quantity |
Unit Price |
Extended Price |
E-Board Approved |
|
.038 |
Photocopying – Publicity |
1250 |
.02 |
25 |
25 |
|
.001 |
Equipment Room Office Supplies |
32 |
32 |
||
|
.038 |
Photocopying – (Equipment Room) This is used to record data of the gear when it is signed out and to satisfy our current safety procedures that require a photocopy of the trip lists for emergency purposes. |
500 |
.02 |
10 |
10 |
|
.009 |
Equipment Room Office Maintenance |
60 |
60 |
||
|
.047 |
Cairn Disk Space – the standard locker space allotment is not enough to store the increased number of pictures and text required for our newsletter. |
25 |
25 |
||
|
.114 |
Food For Spring Reception based on projected membership |
263 |
315 |
||
|
Total Expense |
415 |
467 |
|||
|
Total Income |
0 |
||||
|
Total Subsidy |
415 |
467 |
|||
Goal B: Every year the ROC sponsors an Intercollegiate Outing Club Association (IOCA) event held in late September or Early October on Turtle Island on Lake George, our annual Fall Lake George Celebration. This trip is a long-standing RPI tradition that begins on Friday when we transport the gear to the Island by powerboat and ending on Sunday when everyone leaves. Because this is a long-standing tradition we send flyers to other schools as well as IOCA alumni. Because of the amount of required equipment that needs to be transported from RPI we rent a trailer as well as two powerboats. People are transported two the island either by powerboat or by canoe. The use of a second powerboat allows us to transport a greater number of people to the island and to transport the gear within a reasonable amount of time. This also allows provides us with a backup method of transportation in case of an emergency with one of the powerboats. Several traditions of this weekend are providing meals and the square dance Saturday night. This requires us to hire square dance callers and transport them to and from the island. During the course of the weekend power is provided for all lights and equipment by a generator that is rented and transported to the island for this purpose. Last year the Park service increased the length of their season requiring everyone to pay for the campsites that we use during the weekend. This increase in fees will be passed on to the participants through higher IOCA fees to account for this change.
|
Line # |
Description |
Quantity |
Unit Price |
Extended Price |
E-Board Approved |
|
.085 |
Trailer Truck Use – To Transport gear and food for 60 to Lake George |
1 |
250 |
250 |
250 |
|
.085 |
Power boat Rental – The powerboat transports gear and people as well as rescuing canoes if they flip over |
2 |
600 |
1200 |
1200 |
|
.025 |
Square Dance Callers |
525 |
525 |
525 |
|
|
.038 |
Photocopying – We advertise this trip around campus |
750 |
.02 |
15 |
15 |
|
.040 |
Printing – We send out flyers to other outing clubs and to IOCAlum |
54 |
54 |
54 |
|
|
.022 |
Postage |
160 |
0.34 |
55 |
55 |
|
.114 |
Food – We provide snacks, hot apple cider and 4 full meals |
100 |
15 |
1500 |
1500 |
|
.085 |
Canoe Rental – transportation to and from as well as around the island |
40 |
25 |
1000 |
1000 |
|
.076 |
Fuel – For the Powerboat, trailer truck and the generator |
250 |
250 |
250 |
|
|
.006 |
Light Sticks – For safety, all canoes that travel on the lake at night require 2 light sticks |
90 |
90 |
90 |
|
|
.009 |
Miscellaneous – Various supplies are needed to ensure that things run smoothly, i.e. matches, trash bags. |
200 |
200 |
200 |
|
|
.085 |
Generator Rental |
1 |
250 |
250 |
250 |
|
.111B |
Campsites |
33 |
21 |
693 |
693 |
|
RU1 |
Food (Fall Lake George) |
100 |
15 |
1500 |
1500 |
|
RU2 |
Canoe Rental (RPI) |
40 |
25 |
1000 |
1000 |
|
RU4 |
IOCA Fees (Fall Lake George) |
150 |
24 |
3600 |
3600 |
|
Total Expense |
6082 |
6082 |
|||
|
Total Income |
6100 |
6100 |
|||
|
Total Profit |
18 |
18 |
|||
Goal C: Each year the ROC sponsors a course in Wilderness First Aid called SOLO. This is an educational course that teaches participants backcountry first aid for times when professional medical help is not immediately available. The club requires completion of the SOLO course for all class A and B leaders and members who have taken the course indicate that the information they learned has helped them better handle situations that have come up on trips.
|
Line # |
Description |
Quantity |
Unit Price |
Extended Price |
E-Board Approved |
|
.009 |
SOLO Backcountry First Aid Course – (subsidy for up to 15 people) |
15 |
95 |
1425 |
1425 |
|
.RU0 |
SOLO course fees |
15 |
48 |
720 |
720 |
|
Total Expense |
1425 |
1425 |
|||
|
Total Income |
720 |
720 |
|||
|
Total Subsidy |
705 |
705 |
|||
Goal D: Replace worn out equipment, repair damaged equipment, and acquire new equipment to allow safe participation in club activities.
Program 1) Canoeing: Each year we try and replace the worn out equipment and the equipment that has been lost over previous years. Lifejackets are especially important because they are used for canoeing, kayaking as well as rafting. The paddles are used for both rafting and canoeing, and typically several are lost or broken over the course of a year. As canoes age the amount of repair needed in order to maintain them increases. Currently many of our canoes are in need of minor repairs that we have deemed necessary to keep them afloat. Drybags allow us to bring equipment on ‘wet’ trips that must be kept dry, such as first aid kits.
|
Line # |
Description |
Quantity |
Unit Price |
Extended Price |
E-Board Approved |
|
.006 |
Paddles |
2 |
20 |
40 |
40 |
|
.006 |
Lifejackets |
2 |
50 |
100 |
100 |
|
.006 |
Drybag |
1 |
20 |
20 |
20 |
|
.043 |
Canoe Repair |
75 |
75 |
75 |
|
|
Total Expense |
235 |
235 |
|||
|
Total Income |
0 |
||||
|
Total Subsidy |
235 |
235 |
|||
Program 2) Caving: The Caving program at RPI relies on the use of carbide lamps to provide safe and effective light during trips. Carbide lamps rely on the use of Carbide fuel, which can only be purchased in 100 lbs drums. Currently the Club’s supply of Carbide is running low and we would like to purchase more. Another important issue is increasing the safety of the club’s vertical caving gear. Recently new technology has come out that drastically increases safety while ascending by ensuring that ascenders are firmly attached to one’s foot. The purchase of these foot loops for each pair of ascenders would increase the safety of our vertical equipment. Due to the frequency of use both our ascenders and our lamps need regular maintenance.
|
Line # |
Description |
Quantity |
Unit Price |
Extended Price |
E-Board Approved |
|
.006 |
Foot Loops for Ascenders (pairs) |
7 |
25 |
175 |
175 |
|
.009 |
Carbide Fuel (100 lbs) |
1 |
100 |
100 |
100 |
|
.006 |
Cave Packs |
1 |
50 |
50 |
50 |
|
.043 |
Repair Parts for Ascenders |
50 |
50 |
50 |
|
|
.043 |
Lamp and Helmet Repair Parts |
50 |
50 |
||
|
.006 |
Carbide Lamp |
1 |
55 |
55 |
55 |
|
Total Expense |
480 |
480 |
|||
|
Total Income |
0 |
||||
|
Total Subsidy |
480 |
480 |
|||
Program 3) Ice Climbing: Ice Climbing has become more popular among club members in the last couple of years. As a result of this some of our older equipment has worn out and had to be retired from inventory. In the last year two pairs of Plastic boots were removed from inventory due to cracks and other problems. In order to accommodate the demand we need to replace these boots with ones of a similar size. Currently we don’t have enough crampons to accommodate everyone who wishes to climb, a new pairs of technical crampons would allow more people on each trip since the cold conditions and conditions of use don’t allow sharing of gear. A Dry rope is essential to Ice Climbing because the friction between the ice face and the rope melts the ice, which can later freeze into the rope. A dry rope eliminates the risk of ice attaching itself to the rope. Due to the amount of interest in ice climbing four set-ups are used on each club trip, however the club only has enough technical ice axes for three set-ups. Theses axes must be shared between the various set-ups.
|
Line # |
Description |
Quantity |
Unit Price |
Extended Price |
E-Board Approved |
|
.006 |
(Technical) Ice Axes (pair) |
1 |
500 |
500 |
0 |
|
.006 |
Plastic Boots |
2 |
250 |
500 |
500 |
|
.006 |
Technical Crampons |
3 |
150 |
450 |
450 |
|
.006 |
Dry Rope |
1 |
160 |
160 |
160 |
|
.043 |
Misc. Repair Equipment |
50 |
50 |
50 |
|
|
Total Expense |
1660 |
1160 |
|||
|
Total Income |
0 |
||||
|
Total Subsidy |
1160 |
1160 |
|||
Program 4) Kayaking: Several of the club neoprene spray skirts are unsuitable for river conditions, having gaping holes or other problems because of this we have more kayaks then useable neoprene skirts. We also have lost several paddles over the course of the last year due to breakage as a result of regular use. Since each kayak requires a spray skirt and a paddle to be useful we would like to purchase enough skirts and paddles to match one to each boat. Drysuits also need constant repair and are in constant use since the water is typically cold. These suits are used for rafting, canoeing and kayaking and keep participants warm. This year we had to retire several drysuits leaving the club with a shortage due to the demand for them. Neoprene booties are important in keeping participants feet warm and safe when submersed in water. The neoprene also protects feet from sharp rocks or sticks that can be a part of the river bottom. The club would like to maintain the number of kayaks in our fleet however as kayaks age the plastic thins creating a greater propensity for bending and cracking. The club’s older boats also have smaller cockpits, which make them harder to exit on the river then newer kayaks. The plastic on the bottom of one of our older boats is wearing thin we would like to replace this kayak.
|
Line # |
Description |
Quantity |
Unit Price |
Extended Price |
E-Board Approved |
|
.043 |
Drysuit Gasket repair |
100 |
100 |
100 |
|
|
.006 |
Drysuits |
2 |
260 |
520 |
520 |
|
.175 |
Kayak |
1 |
700 |
700 |
0 |
|
.006 |
Neoprene Booties |
4 |
25 |
100 |
100 |
|
.006 |
Kayak Paddles |
1 |
140 |
140 |
140 |
|
.006 |
Spray Skirt Neoprene |
3 |
75 |
225 |
225 |
|
Total Expense |
1785 |
1085 |
|||
|
Total Income |
0 |
||||
|
Total Subsidy |
1785 |
1085 |
|||
Program 5) Climbing Wall: The Club maintains and operates an indoor climbing wall for any RPI student or associate to use. We have been slowly purchasing holds for the wall since its completion. The wall needs additional holds to allow climbers to use all of the facilities.
|
Line # |
Description |
Quantity |
Unit Price |
Extended Price |
E-Board Approved |
|
.006 |
Climbing Holds |
30 |
30 |
||
|
.006 |
Bolts for Holds |
20 |
20 |
||
|
Total Expense |
50 |
50 |
|||
|
Total Income |
0 |
||||
|
Total Subsidy |
50 |
50 |
|||
Program 6) Rock Climbing: Both the Dynamic Ropes and the Climbing shoes get heavy use each year. Both are used for Rock-Climbing, as well as in the Climbing Wall for public use. For safety purposes old ropes must be retired when they show signs of wear. We currently lack larger sizes of shoes and often have to turn people away from the wall or allow them to climb in their bare feet. The new shoes would be used to replace the pairs of shoes that are falling apart and to purchase larger sizes. Many of the old locking carabiners have been retired in the last year leaving the club with a greater demand that supply. Due to safety reasons each rope on a rock-climbing trip requires between 2 and 4 carabiners. These carabiners are also used for Ice Climbing as well as vertical caving. Currently we do not have enough harnesses for both climbers and belayers. Because harnesses are essential to climbing we would like to increase the number of functional harnesses the club has. Rock Climbing helmets have a maximum life expectancy of 10 years according to safety regulations. Currently many of the helmets were purchased over 10 years ago and also lack many modern safety features. We would like to replace these older helmets.
|
Line # |
Description |
Quantity |
Unit Price |
Extended Price |
E-Board Approved |
|
.006 |
Dynamic Ropes |
1 |
150 |
150 |
150 |
|
.006 |
Harnesses |
2 |
40 |
80 |
80 |
|
.006 |
Locking Carabiners |
16 |
6 |
96 |
96 |
|
.006 |
Climbing Helmets |
3 |
55 |
165 |
165 |
|
.006 |
Rock Climbing Shoes |
2 |
100 |
200 |
200 |
|
Total Expense |
691 |
691 |
|||
|
Total Income |
0 |
||||
|
Total Subsidy |
691 |
691 |
|||
Program 7) Winter Mountaineering: Currently most of the Club’s hiking crampons are old style army crampons, which have a propensity to break during use. The club would like to slowly retire these old crampons and replace them with newer style crampons, which are considered easier to use and more durable. Similarly during winter months all of the club’s reliable snowshoes are always in use. We would like to purchase a new pair to increase the number that can be used by members. Finally as our older 4-season sleeping bags loose their loft they decrease their temperature range and cannot be used in colder temperatures changing their designation from a four season sleeping bag to a three season sleeping bag.
|
Line # |
Description |
Quantity |
Unit Price |
Extended Price |
E-Board Approved |
|
.006 |
Hiking Crampons |
1 |
100 |
100 |
100 |
|
.006 |
Snow-shoes |
1 |
175 |
175 |
175 |
|
.006 |
Sleeping Bag - Expedition 4 season Sleeping bag |
1 |
220 |
220 |
220 |
|
Total Expense |
495 |
495 |
|||
|
Total Income |
0 |
||||
|
Total Subsidy |
495 |
495 |
|||
Program 8) Cross-country Skiing: Kick wax, corks, wax remover and pole glue is necessary for the yearly maintenance and everyday use of the cross-country skis. The club also has a number of skis with the old style 3-pin bindings. The club has decided to try and convert all its skis to the new NNN style bindings since the 3-pin style binding require more force to release creating a greater propensity for injuries. Typically ski have a much longer lifespan then the bindings and as the binding wear out we would like to convert all our ski’s to NNN. Since the club is in the process of converting all of our skis to NNN style bindings we currently have more skis then boots with the old style bindings. Also the boots that match the old style bindings are falling apart and many have no insulation left. We would like to convert some of the old style skis to new style NNN bindings and buy a new pair of boots to account for the increase in the number of Skis of that style.
|
Line # |
Description |
Quantity |
Unit Price |
Extended Price |
E-Board Approved |
|
.006 |
NNN Conversion Bindings |
4 |
40 |
160 |
160 |
|
.043 |
Misc. Repair |
10 |
10 |
10 |
|
|
.006 |
NNN Boots |
1 |
70 |
70 |
70 |
|
.043 |
Kick wax |
30 |
30 |
30 |
|
|
.043 |
Wax remover |
20 |
20 |
20 |
|
|
.043 |
Corks |
30 |
30 |
30 |
|
|
Total Expense |
320 |
320 |
|||
|
Total Income |
0 |
||||
|
Total Subsidy |
320 |
320 |
|||
Program 9) Rafting: This year one of our rafts suffered a catastrophic failure that has been deemed irreparable after considerable effort was made to fix the raft. The raft tore along one of the seems and burst 4 air compartments. The raft, which failed, was the club’s largest raft, could seat 7 people and was over 10 years old. During the first two months of the school year a rafting trip was taken every weekend and all were filled to capacity. Even before we lost the use of a raft the club had to turn away people due to the limited space. The loss of the raft was unexpected and we would like to replace the raft with one of a similar build in order to accommodate demand on trips. One of the other problems that occurs on rafting trips is lack of helmets. We would like to purchase enough helmets to provide for the new raft. Currently we only have one working pump. A second pump would decrease the amount of time required to pump up the rafts and would provide a second pump in case of emergencies while on the river. Each pump requires adapters, which are small and can be easily lost; we would like to purchase a number of these.
|
Line # |
Description |
Quantity |
Unit Price |
Extended Price |
E-Board Approved |
|
.043 |
Raft Repair |
1 |
15 |
15 |
15 |
|
.006 |
Raft Pump Adapters |
10 |
1 |
10 |
10 |
|
.006 |
Helmets |
7 |
25 |
175 |
175 |
|
.006 |
Raft Wonder Pump Super 6 |
1 |
28 |
28 |
28 |
|
.175 |
7 passenger Raft |
1 |
3000 |
3000 |
3000 |
|
Total Expense |
3228 |
3228 |
|||
|
Total Income |
0 |
0 |
|||
|
Total Subsidy |
3228 |
3228 |
|||
Program 10) First Aid: We year we are planning on standardizing our first aid kits ensuring that every trip has the medical supplies necessary to deal with a full spectrum of medical emergencies. Some of our kits are closer to the desired standard than others and we would like to bring them all up to the optimal level to ensure the safety of our members on all trips.
|
Line # |
Description |
Quantity |
Unit Price |
Extended Price |
E-Board Approved |
|
.009 |
First Aid Supplies |
75 |
75 |
75 |
|
|
Total Expense |
75 |
75 |
|||
|
Total Income |
0 |
||||
|
Total Subsidy |
75 |
75 |
|||
Section VII - Additional Income
|
Line # |
Description |
Quantity |
Unit Price |
Extended Price |
E-Board Approved |
|
.371 |
Dues – Students |
200 |
25 30 |
5000 |
6000 |
|
.371 |
Dues – Non Students |
10 |
37.5 45 |
375 |
450 |
|
Total Income |
5375 |
6450 |
|||
Section VIII - Priorities
Goal A: Maintain club membership, provide for normal operation of the club, and encourage participation and provide activities.
Goal B: Sponsor the 2001 Fall Lake George weekend and club social events.
Goal C: Sponsor a local offering of the SOLO wilderness first aid course.
Goal D: Replace worn out equipment, repair damaged equipment, and acquire new equipment to allow safe participation in club activities.
Section IX - Club Inventory List
Club Inventory List must be complete in order for your final budget to be reviewed.
|
Item |
Quantity |
Condition |
Total Value |
|
Canoeing |
|||
|
Canoes |
5 |
Good: 5 |
3,500 |
|
Personal Floatation Devices |
40 |
New: 5 Good: 18 Fair: 9 Poor: 8 |
850 |
|
Canoe Paddles |
28 |
New: 2 Good: 18 Fair: 2 Poor: 6 |
260 |
|
Canoe Poles |
2 |
Fair: 2 |
10 |
|
Tie Down Straps |
10 |
Good: 10 |
15 |
|
Canoe Pads |
5 |
Good: 5 |
24 |
|
Canoe/Ski Racks |
6 |
Fair: 6 |
200 |
|
Yakima Rack Clips |
10 |
Fair: 10 |
170 |
|
Canoe Center Air Bags |
4 |
Good: 1 Poor: 3 |
100 |
|
Canoe End Air Bags |
10 |
Good: 2 Fair: 2 Poor: 6 |
180
|
|
Caving |
|||
|
Caving Lamp Tops |
15 |
Fair: 9 Poor: 6 |
230 |
|
Caving Lamp Bottoms |
17 |
Fair: 13 Poor: 5 |
235 |
|
Good Carbide |
25lbs |
Good |
25 |
|
Cave Packs |
4 |
Good:2 Poor: 2 |
50 |
|
Assorted Cave Lamp Repair |
Good |
20 |
|
|
Rope Bags |
3 |
Good: 2 Fair: 1 |
20 |
|
Rope I.D. Tape |
1 |
Good |
5 |
|
Static Caving Ropes |
3 |
Good: 3 |
200 |
|
Caving Rappel Racks |
17 |
Good: 17 |
170 |
|
Chest Harnesses |
7 |
New: 2 Good: 1 Fair: 1 Poor: 3 |
130 |
|
Ascenders (Pairs) |
7 |
New: 1 Good: 6 |
170 |
|
Gibbs Ascenders (Pairs) |
2 |
Fair: 2 |
130 |
|
Locking Carabiners (Steel) |
5 |
Good 5 |
50 |
|
Locking Carabiners (Al) |
5 |
Good: 5 |
50 |
|
Electric Cave Lights |
5 |
Good: 5 |
70 |
|
1" Tube Webbing (caving) |
50’ |
Fair |
20 |
|
Belay Devices |
2 |
Good: 2 |
30 |
|
Carpets (for VTS) |
10 |
Fair: 10 |
30 |
|
Caving Helmets |
20 |
Good: 15 Fair: 5 Poor: 7 |
400 |
|
Ice Climbing |
|||
|
Ice Hammer/Axes (Pairs) |
4 |
New: 1 Good: 2 |
600 |
|
Plastic Ice Boots |
6 |
New: 1 Fair: 4 Poor: 1 |
1,000 |
|
Technical Crampons |
6 |
New: 2 Good: 3 Fair:1 |
150 |
|
Snow Shovel |
1 |
Good: 1 |
20 |
|
Kayaking |
|||
|
Kayaks |
8 |
New: 2 Good: 4 Fair: 1 Poor: 1 |
3,250 |
|
Throw Bags |
5 |
Good: 5 |
105 |
|
Kayak Paddles |
8 |
New:2 Fair: 4 Poor: 2 |
650 |
|
Dry Suits |
7 |
New: 1 Good: 2 Fair: 2 Poor: 2 |
740 |
|
Wet Suit Booties |
4 |
Good: 1 Fair: 1 Poor: 2 |
57 |
|
Wet Suit Gloves |
11 |
Good: 6 Fair: 2 Poor: 3 |
70 |
|
Wet Suit Top |
3 |
Poor: 3 |
50 |
|
River (Neoprene) Spray Skirts |
7 |
New: 1 Good: 4 Poor: 2 |
325 |
|
Pool (Nylon) Spray Skirts |
10 |
New: 2 Good: 2 Fair: 4 Poor: 2 |
250 |
|
Dry Bags |
4 |
New: 1 Poor: 3 |
40 |
|
Kayak Air Bags |
15 |
Good: 9 Fair: 5 Poor: 1 |
120 |
|
Rafting |
|||
|
Whitewater Rafts |
2 |
Good: 2 |
3000 |
|
Raft Pumps |
2 |
Fair: 1 Poor: 1 |
20 |
|
Kayak/Raft Helmets |
13 |
Good: 9 Fair: 3 Poor: 1 |
350 |
|
Rock Climbing |
|||
|
Dynamic Climbing Rope |
5 |
New: 1 Good: 2 Poor: 2 |
420 |
|
Climbing Helmets |
10 |
fair: 10 |
475 |
|
1" Tube Webbing (Rock Climbing) |
80’ |
Good |
50 |
|
Rock Climbing Shoes |
12 |
New: 2 Good: 2 Fair: 5 Poor: 3 |
380 |
|
Belay Devices |
5 |
Good: 3 Fair: 2 |
75 |
|
Harnesses |
5 |
Good: 5 |
200 |
|
Winter Mountaineering |
|||
|
Four Season Sleeping Bags |
9 |
Good: 2 Fair: 5 Poor: 2 |
900 |
|
Three Season Sleeping Bags |
25 |
Good: 1 Fair: 17 Poor: 7 |
1100 |
|
Sleeping Pads |
20 |
Fair: 20 |
120 |
|
Crampons |
6 |
Poor: 6 |
200 |
|
One-Burner Stoves |
7 |
Good: 1 Fair: 1 Poor: 5 |
175 |
|
Fuel Bottles |
12 |
Good: 4 Fair: 8 |
60 |
|
Two Burner Stoves |
2 |
Poor: 2 |
35 |
|
Coleman Lanterns |
3 |
Fair: 2 Poor: 1 |
45 |
|
External Frame Packs |
16 |
New: 1 Fair: 1 Poor: 14 |
500 |
|
Day Packs |
13 |
Fair: 5 Poor: 8 |
600 |
|
Internal Frame Packs |
7 |
Good: 1 Fair: 1 Poor: 5 |
600 |
|
Mouse Boots |
35 |
Fair: 30 Poor: 5 |
950 |
|
Mountaineering Ice Axes |
12 |
New: 1 Good: 1 Fair: 6 Poor: 4 |
500 |
|
Snow Shoes |
14 |
Good: 5 Fair: 9 |
1,000 |
|
Stuff Sacks |
31 |
Good: 12 Fair: 6 Poor: 13 |
150 |
|
Compasses |
10 |
Good: 10 |
50 |
|
Four Season Tents |
4 |
Good: 2 Fair: 1 Poor: 1 |
1,200 |
|
Three Season Tents |
12 |
Good: 3 Fair: 3 Poor: 7 |
1,200 |
|
Bivouac Sacks |
4 |
Good: 1 Fair: 2 Poor: 1 |
500 |
|
Tarps |
10 |
Good: 10 |
30 |
|
Topographic Maps |
115 |
Poor-Good |
100 |
|
First Aid |
|||
|
Plastic First Aid Kits |
4 |
Good: 3 Fair: 1 |
200 |
|
Soft First Aid Kits |
3 |
Good: 3 |
30 |
|
Fall Lake George |
|||
|
Pots |
13 |
Fair: 13 |
100 |
|
Lids |
5 |
Fair: 5 |
10 |
|
Pans/Trays |
9 |
Fair: 9 |
45 |
|
Plastic Trays |
5 |
Fair: 5 |
40 |
|
Lights |
6 |
Fair: 6 |
30 |
|
Styrofoam Coolers |
4 |
Fair: 4 |
10 |
|
5 Gal. Water Jugs |
9 |
Fair: 9 |
27 |
|
Griddles |
3 |
Fair: 3 |
40 |
|
25’ Lamp Extensions |
4 |
Fair: 4 |
20 |
|
Flood Light Bulbs |
6 |
Good: 6 |
18 |
|
Assorted Paper goods and Nonperishable Food Items |
New |
15 |
|
|
Tarps and stakes |
8 |
Good: 8 |
50 |
|
Light Bulbs |
60 |
Good: 8 |
15 |
|
Emergency Flashers |
7 |
Fair: 7 |
21 |
|
Marine map of Lake George |
1 |
Good: 1 |
10 |
|
Skiing |
|||
|
Cross Country Skis |
30 |
Good: 5 Fair: 20 Poor: 5 |
3,500 |
|
Telemark Boots |
6 |
fair: 6 |
500 |
|
Cross Country Ski Boots |
44 |
Good: 17 Fair: 12 Poor: 16 |
1,700 |
|
Cross Country Ski Poles |
66 |
Good: 66 |
400 |
|
Climbing Skins |
7 |
Good: 4 Fair: 3 |
40 |
|
Wax |
Good |
20 |
|
|
The Pit |
|||
|
Pit Tools |
Good |
300 |
|
|
Books (Library) |
Fair-New |
300 |
|
|
Pit Furniture |
Fair |
500 |
|
|
Climbing Wall |
|||
|
Wood and hardware |
Good |
1500 |
|
|
Climbing Holds |
100 |
Good |
600 |
|
Anchor hardware |
Good |
400 |
|
|
Runners |
10 |
Good |
30 |
|
Tools |
Good |
50 |
|
|
Padding |
Good |
400 |
|
|
TOTAL |
$40,527 |
|
Outing Club |
Account #302026 |
Fiscal Year 2001 - 2002
|
Requested EBoard Approved $ .00 |
|
|
INCOME |
||||||
|
Sub |
Description |
98 / 99 |
99 / 00 |
00 / 01 |
Requested 01 / 02 |
Approved |
|
371 |
Dues |
4800 |
5375 |
5375 |
5375 |
||
|
RU0 |
Solo |
800 |
1000 |
705 |
720 |
||
|
RU1 |
Food (Fall Lake George) |
900 |
900 |
900 |
1500 |
||
|
RU2 |
Canoe Rental (RPI) |
960 |
900 |
900 |
1000 |
||
|
RU3 |
Canoe Rental (Other Schools) |
1800 |
1800 |
1800 |
0 |
||
|
RU4 |
IOCA Fees (Fall Lake George) |
1800 |
2250 |
2025 |
3600 |
||
|
RU6 |
Income from Programs |
0 |
0 |
||||
|
RU7 |
Income from Programs |
0 |
0 |
||||
|
RU8 |
Income from Programs |
0 |
0 |
||||
|
RU9 |
Income for Long Range Fundraising |
0 |
0 |
||||
|
Requested $ 12195 .00 |
|||||||
|
EXPENDITURES |
||||||
|
Sub |
Description |
98 / 99 |
99 / 00 |
00 / 01 |
Requested 01 / 02 |
Approved |
|
001 |
Office Supplies |
30 |
30 |
32 |
32 |
||
|
005 |
Uniforms |
0 |
|||||
|
006 |
Non Capital Equipment |
3870 |
3995 |
4871 |
4804 |
||
|
007 |
Computer Software |
0 |
|||||
|
008 |
Computer Supplies |
0 |
|||||
|
009 |
Miscellaneous Supplies |
1770 |
1700 |
1650 |
1860 |
||
|
021 |
Advertising |
40 |
30 |
0 |
|||
|
022 |
Postage |
51 |
54 |
54 |
55 |
||
|
025 |
Professional Fees |
525 |
525 |
||||
|
031 |
Food Service - Marriott |
0 |
|||||
|
036 |
Moving and Storage Services |
0 |
|||||
|
038 |
Photocopy Services |
95 |
48 |
50 |
50 |
||
|
039 |
Laundry Services |
40 |
20 |
0 |
|||
|
040 |
Printing Services |
104 |
54 |
54 |
54 |
||
|
043 |
Equipment Repair |
730 |
358 |
245 |
430 |
||
|
044 |
Building Repair |
0 |
|||||
|
047 |
Other Services |
685 |
850 |
225 |
25 |
||
|
076 |
Gasoline (for vehicles) |
150 |
120 |
120 |
250 |
||
|
085 |
Vehicle/Equipment Rental |
3470 |
3470 |
3500 |
2700 |
||
|
089 |
Membership Fees |
20 |
20 |
30 |
0 |
||
|
099 |
Awards and Prizes |
0 |
|||||
|
111B |
Travel |
693 |
|||||
|
114 |
Food |
1125 |
1150 |
1163 |
1763 |
||
|
175 |
Capital Equipment |
0 |
2500 |
1400 |
3700 |
||
|
176 |
Computer Equipment |
0 |
|||||
|
177 |
Capital Computer Component Parts |
0 |
|||||
|
300 |
Travel Contingency |
0 |
|||||
|
L11 |
Books – General |
0 |
50 |
0 |
|||
|
L12 |
Books - Reference |
0 |
|||||
|
L39 |
Journal Subscription |
0 |
|||||
|
PC |
Poly Credits |
# |
|||||
|
T01 |
IBX Service & Equipment - Voice |
0 |
|||||
|
T07 |
Telephones: Domestic Long Distance |
0 |
|||||
|
T12 |
Telephones: Local and Miscellaneous |
0 |
|||||
|
BS |
Budget Savings |
- |
|||||
|
II |
Incentive Income |
- |
|||||
|
Requested $ 16941 .00 |
|||||||