Outing Club

Account #302026

 

Preliminary Budget request, fiscal year 2001-2002 (July 1 to June 30)

 

This Budget has been reviewed by:

E-Board Representative:__________________________________Date:_________

 

 

Section I - Club Officers

Please list all club officers and their contact information.

Title

Name

Email

Phone #

President

Neil Grabowky

grabon

276-7265

Vice-President

James Adams

adamj3

273-5759

Equipment Chair

Tim Harren

harret

276-7265

Treasurer

Joan Gitnick

gitnij

273-2684

Secretary

Abe Stephens

stepha

273-4843

Cairn Editor

Matt Filippelli

Filipm

273-5759

Member-At-Large

Stoddard Panall

panals

276-7964

       

Activity Chairs:

     

Canoeing

Tim Harren

Harret

276-7265

Caving

Joan Gitnick

gitnij

273-2684

Cross-Country Skiing

Cynthia Cacy

cacyc

Ice Climbing

Abe Stephens

stepha

273-4843

Kayaking

Aaron Dulgar

dulgar

237-0324

Rafting

Collin Hitchcock

hitchc

271-8133

Rock Climbing

Neil Grabowky

grabon

276-7596

Winter Mountaineering

Keith Langenwalter

langek

272-6883

First Aid

Rebecca Wilday

wildar

273-2684

Section II - Membership History

Please list your membership history for the past 3 years, and your membership projection for the next fiscal year.

Year

Total

Student

Fac/Staff

Alumni

1998-1999

236

229

2

6

1999-2000

202

191

1

6

2000-2001

222

213

0

9

2001-2002

210

200

1

9

Section III - Club Purpose

The purposes of the Rensselaer Outing Club shall be:

1.) To further outing activities among the students at Rensselaer Polytechnic Institute by:

  1. Organizing and conducting hiking, camping, kayaking, canoeing, skiing, mountaineering, ice climbing, rock climbing, snowshoeing, cave exploring, rafting or other similar trips;
  2. Creating school interest in the principles of conservation of natural resources;
  3. Instructing its members in first aid, correct camping customs, and forest fire prevention.

2.) In general, to do all things necessary and proper to carry out the above purposes, with proper concern for safety, subject to such limitations as may be provided by law or the Rensselaer Union.

Section IV – Current Club Activities

Activities Fair

We participated in the most recent Activities Fair events by rappelling inside of the field house and distributing information about our club.

Club Led Day Trips

Trips have gone out every weekend; these trips have ranged in difficulty from beginner to expert, allowing people of all levels of experience to participate. Interest in kayaking and rafting has been growing, encouraged by the weekly pool sessions for kayaking practice. Hiking, ice-climbing and winter mountaineering continue to have strong interest with trips going out most weekends. Interest in the Friday night caving trips, cross-country skiing and local climbing trips continues to be strong. The climbing wall is currently being used for exercise and conditioning throughout the school year.

Club Led Weekend and Extended Trips

Our annual Fall Lake George trip (an Intercollegiate Outing Club Association event sponsored by the ROC) was especially popular this year with a total attendance of approximately 180 including 90 RPI students. Club led weekend camping trips have been common this winter, and weekend trips to Jamaica Vermont for canoeing, kayaking, and rafting at the semiannual release of the West River is a club a tradition. There is a planned spring break trip to rural West Virginia to participate in caving, hiking, rock climbing and whitewater activities.

 

Section V - Goals and Objectives for Fiscal Year 2001-2002

Goal A: Maintain club membership, provide for normal operation of the club, and encourage participation and provide activities.

Goal B: Sponsor the 2001 Fall Lake George weekend and club social events.

Goal C: Sponsor a local offering of the SOLO wilderness first aid course.

Goal D: Replace worn out equipment, repair damaged equipment, and acquire new equipment to allow safe participation in club activities.

Program 1) Canoeing -- maintain equipment for both whitewater and flatwater canoeing.

Program 2) Caving -- maintain equipment for exploring and mapping caves.

Program 3) Ice Climbing -- maintain equipment for climbing ice.

Program 4) Kayaking -- maintain equipment for whitewater kayaking.

Program 5) Climbing Wall -- maintain the club’s indoor climbing wall in the armory.

Program 6) Rock-Climbing -- maintain equipment for rock climbing.

Program 7) Winter Mountaineering -- maintain equipment for winter hiking, camping and mountain climbing.

Program 8) Skiing -- maintain equipment for cross-country and Telemark-style skiing.

Program 9) Rafting -- maintain equipment for whitewater rafting.

Program 10) First Aid -- maintain the club’s first aid equipment.

 

Section VI - Realization of Goals and Justifications

Goal A: Every year the club prints flyers to advertise and attract members as well as sending out mailings announcing club meetings and events. We also attract members by showing them our equipment room and the available gear. However the Equipment room must accurately track thousands of pieces of gear and the approximately 200 people who use that gear. This requires basic office supplies as well as photocopies to maintain order. The Equipment room also requires periodic maintenance to ensure the longevity of the gear that is stored there and to maintain a reasonable environment. The tools and equipment that are used to maintain the Equipment room also are used to increase the life of the gear, and repair the gear that is stored there. The club also attracts members through our Club Newsletter, the Cairn. The Cairn is published electronically on the Club’s web page providing a forum for club discussion and shared trip experiences. Finally at the end of each year we have a spring banquet so everyone can get together before leaving for the summer.

Line #

Description

Quantity

Unit Price

Extended

Price

E-Board Approved

.038

Photocopying – Publicity

1250

.02

25

25

.001

Equipment Room Office Supplies

   

32

32

.038

Photocopying – (Equipment Room) This is used to record data of the gear when it is signed out and to satisfy our current safety procedures that require a photocopy of the trip lists for emergency purposes.

500

.02

10

10

.009

Equipment Room Office Maintenance

   

60

60

.047

Cairn Disk Space – the standard locker space allotment is not enough to store the increased number of pictures and text required for our newsletter.

   

25

25

.114

Food For Spring Reception based on projected membership

   

263

315

   

Total Expense

415

467

   

Total Income

0

 
   

Total Subsidy

415

467

 

 

 

 

Goal B: Every year the ROC sponsors an Intercollegiate Outing Club Association (IOCA) event held in late September or Early October on Turtle Island on Lake George, our annual Fall Lake George Celebration. This trip is a long-standing RPI tradition that begins on Friday when we transport the gear to the Island by powerboat and ending on Sunday when everyone leaves. Because this is a long-standing tradition we send flyers to other schools as well as IOCA alumni. Because of the amount of required equipment that needs to be transported from RPI we rent a trailer as well as two powerboats. People are transported two the island either by powerboat or by canoe. The use of a second powerboat allows us to transport a greater number of people to the island and to transport the gear within a reasonable amount of time. This also allows provides us with a backup method of transportation in case of an emergency with one of the powerboats. Several traditions of this weekend are providing meals and the square dance Saturday night. This requires us to hire square dance callers and transport them to and from the island. During the course of the weekend power is provided for all lights and equipment by a generator that is rented and transported to the island for this purpose. Last year the Park service increased the length of their season requiring everyone to pay for the campsites that we use during the weekend. This increase in fees will be passed on to the participants through higher IOCA fees to account for this change.

Line #

Description

Quantity

Unit Price

Extended

Price

E-Board Approved

.085

Trailer Truck Use – To Transport gear and food for 60 to Lake George

1

250

250

250

.085

Power boat Rental – The powerboat transports gear and people as well as rescuing canoes if they flip over

2

600

1200

1200

.025

Square Dance Callers

 

525

525

525

.038

Photocopying – We advertise this trip around campus

750

.02

15

15

.040

Printing – We send out flyers to other outing clubs and to IOCAlum

 

54

54

54

.022

Postage

160

0.34

55

55

.114

Food – We provide snacks, hot apple cider and 4 full meals

100

15

1500

1500

.085

Canoe Rental – transportation to and from as well as around the island

40

25

1000

1000

.076

Fuel – For the Powerboat, trailer truck and the generator

 

250

250

250

.006

Light Sticks – For safety, all canoes that travel on the lake at night require 2 light sticks

 

90

90

90

.009

Miscellaneous – Various supplies are needed to ensure that things run smoothly, i.e. matches, trash bags.

 

200

200

200

.085

Generator Rental

1

250

250

250

.111B

Campsites

33

21

693

693

RU1

Food (Fall Lake George)

100

15

1500

1500

RU2

Canoe Rental (RPI)

40

25

1000

1000

RU4

IOCA Fees (Fall Lake George)

150

24

3600

3600

           
   

Total Expense

6082

6082

   

Total Income

6100

6100

   

Total Profit

18

18

 

 

 

 

 

Goal C: Each year the ROC sponsors a course in Wilderness First Aid called SOLO. This is an educational course that teaches participants backcountry first aid for times when professional medical help is not immediately available. The club requires completion of the SOLO course for all class A and B leaders and members who have taken the course indicate that the information they learned has helped them better handle situations that have come up on trips.

Line #

Description

Quantity

Unit Price

Extended

Price

E-Board Approved

.009

SOLO Backcountry First Aid Course – (subsidy for up to 15 people)

15

95

1425

1425

.RU0

SOLO course fees

15

48

720

720

   

Total Expense

1425

1425

   

Total Income

720

720

   

Total Subsidy

705

705

 

Goal D: Replace worn out equipment, repair damaged equipment, and acquire new equipment to allow safe participation in club activities.

Program 1) Canoeing: Each year we try and replace the worn out equipment and the equipment that has been lost over previous years. Lifejackets are especially important because they are used for canoeing, kayaking as well as rafting. The paddles are used for both rafting and canoeing, and typically several are lost or broken over the course of a year. As canoes age the amount of repair needed in order to maintain them increases. Currently many of our canoes are in need of minor repairs that we have deemed necessary to keep them afloat. Drybags allow us to bring equipment on ‘wet’ trips that must be kept dry, such as first aid kits.

Line #

Description

Quantity

Unit Price

Extended

Price

E-Board Approved

.006

Paddles

2

20

40

40

.006

Lifejackets

2

50

100

100

.006

Drybag

1

20

20

20

.043

Canoe Repair

 

75

75

75

   

Total Expense

235

235

   

Total Income

0

 
   

Total Subsidy

235

235

 

 

Program 2) Caving: The Caving program at RPI relies on the use of carbide lamps to provide safe and effective light during trips. Carbide lamps rely on the use of Carbide fuel, which can only be purchased in 100 lbs drums. Currently the Club’s supply of Carbide is running low and we would like to purchase more. Another important issue is increasing the safety of the club’s vertical caving gear. Recently new technology has come out that drastically increases safety while ascending by ensuring that ascenders are firmly attached to one’s foot. The purchase of these foot loops for each pair of ascenders would increase the safety of our vertical equipment. Due to the frequency of use both our ascenders and our lamps need regular maintenance.

Line #

Description

Quantity

Unit Price

Extended

Price

E-Board Approved

.006

Foot Loops for Ascenders (pairs)

7

25

175

175

.009

Carbide Fuel (100 lbs)

1

100

100

100

.006

Cave Packs

1

50

50

50

.043

Repair Parts for Ascenders

50

50

50

.043

Lamp and Helmet Repair Parts

   

50

50

.006

Carbide Lamp

1

55

55

55

   

Total Expense

480

480

   

Total Income

0

 
   

Total Subsidy

480

480

 

Program 3) Ice Climbing: Ice Climbing has become more popular among club members in the last couple of years. As a result of this some of our older equipment has worn out and had to be retired from inventory. In the last year two pairs of Plastic boots were removed from inventory due to cracks and other problems. In order to accommodate the demand we need to replace these boots with ones of a similar size. Currently we don’t have enough crampons to accommodate everyone who wishes to climb, a new pairs of technical crampons would allow more people on each trip since the cold conditions and conditions of use don’t allow sharing of gear. A Dry rope is essential to Ice Climbing because the friction between the ice face and the rope melts the ice, which can later freeze into the rope. A dry rope eliminates the risk of ice attaching itself to the rope. Due to the amount of interest in ice climbing four set-ups are used on each club trip, however the club only has enough technical ice axes for three set-ups. Theses axes must be shared between the various set-ups.

Line #

Description

Quantity

Unit Price

Extended

Price

E-Board Approved

.006

(Technical) Ice Axes (pair)

1

500

500

0

.006

Plastic Boots

2

250

500

500

.006

Technical Crampons

3

150

450

450

.006

Dry Rope

1

160

160

160

.043

Misc. Repair Equipment

 

50

50

50

   

Total Expense

1660

1160

   

Total Income

0

 
   

Total Subsidy

1160

1160

 

Program 4) Kayaking: Several of the club neoprene spray skirts are unsuitable for river conditions, having gaping holes or other problems because of this we have more kayaks then useable neoprene skirts. We also have lost several paddles over the course of the last year due to breakage as a result of regular use. Since each kayak requires a spray skirt and a paddle to be useful we would like to purchase enough skirts and paddles to match one to each boat. Drysuits also need constant repair and are in constant use since the water is typically cold. These suits are used for rafting, canoeing and kayaking and keep participants warm. This year we had to retire several drysuits leaving the club with a shortage due to the demand for them. Neoprene booties are important in keeping participants feet warm and safe when submersed in water. The neoprene also protects feet from sharp rocks or sticks that can be a part of the river bottom. The club would like to maintain the number of kayaks in our fleet however as kayaks age the plastic thins creating a greater propensity for bending and cracking. The club’s older boats also have smaller cockpits, which make them harder to exit on the river then newer kayaks. The plastic on the bottom of one of our older boats is wearing thin we would like to replace this kayak.

 

Line #

Description

Quantity

Unit Price

Extended

Price

E-Board Approved

.043

Drysuit Gasket repair

 

100

100

100

.006

Drysuits

2

260

520

520

.175

Kayak

1

700

700

0

.006

Neoprene Booties

4

25

100

100

.006

Kayak Paddles

1

140

140

140

.006

Spray Skirt Neoprene

3

75

225

225

   

Total Expense

1785

1085

   

Total Income

0

 
   

Total Subsidy

1785

1085

 

Program 5) Climbing Wall: The Club maintains and operates an indoor climbing wall for any RPI student or associate to use. We have been slowly purchasing holds for the wall since its completion. The wall needs additional holds to allow climbers to use all of the facilities.

Line #

Description

Quantity

Unit Price

Extended

Price

E-Board Approved

.006

Climbing Holds

   

30

30

.006

Bolts for Holds

   

20

20

   

Total Expense

50

50

   

Total Income

0

 
   

Total Subsidy

50

50

 

Program 6) Rock Climbing: Both the Dynamic Ropes and the Climbing shoes get heavy use each year. Both are used for Rock-Climbing, as well as in the Climbing Wall for public use. For safety purposes old ropes must be retired when they show signs of wear. We currently lack larger sizes of shoes and often have to turn people away from the wall or allow them to climb in their bare feet. The new shoes would be used to replace the pairs of shoes that are falling apart and to purchase larger sizes. Many of the old locking carabiners have been retired in the last year leaving the club with a greater demand that supply. Due to safety reasons each rope on a rock-climbing trip requires between 2 and 4 carabiners. These carabiners are also used for Ice Climbing as well as vertical caving. Currently we do not have enough harnesses for both climbers and belayers. Because harnesses are essential to climbing we would like to increase the number of functional harnesses the club has. Rock Climbing helmets have a maximum life expectancy of 10 years according to safety regulations. Currently many of the helmets were purchased over 10 years ago and also lack many modern safety features. We would like to replace these older helmets.

 

 

 

Line #

Description

Quantity

Unit Price

Extended

Price

E-Board Approved

.006

Dynamic Ropes

1

150

150

150

.006

Harnesses

2

40

80

80

.006

Locking Carabiners

16

6

96

96

.006

Climbing Helmets

3

55

165

165

.006

Rock Climbing Shoes

2

100

200

200

   

Total Expense

691

691

   

Total Income

0

 
   

Total Subsidy

691

691

 

Program 7) Winter Mountaineering: Currently most of the Club’s hiking crampons are old style army crampons, which have a propensity to break during use. The club would like to slowly retire these old crampons and replace them with newer style crampons, which are considered easier to use and more durable. Similarly during winter months all of the club’s reliable snowshoes are always in use. We would like to purchase a new pair to increase the number that can be used by members. Finally as our older 4-season sleeping bags loose their loft they decrease their temperature range and cannot be used in colder temperatures changing their designation from a four season sleeping bag to a three season sleeping bag.

Line #

Description

Quantity

Unit Price

Extended

Price

E-Board Approved

.006

Hiking Crampons

1

100

100

100

.006

Snow-shoes

1

175

175

175

.006

Sleeping Bag - Expedition 4 season Sleeping bag

1

220

220

220

   

Total Expense

495

495

   

Total Income

0

 
   

Total Subsidy

495

495

 

Program 8) Cross-country Skiing: Kick wax, corks, wax remover and pole glue is necessary for the yearly maintenance and everyday use of the cross-country skis. The club also has a number of skis with the old style 3-pin bindings. The club has decided to try and convert all its skis to the new NNN style bindings since the 3-pin style binding require more force to release creating a greater propensity for injuries. Typically ski have a much longer lifespan then the bindings and as the binding wear out we would like to convert all our ski’s to NNN. Since the club is in the process of converting all of our skis to NNN style bindings we currently have more skis then boots with the old style bindings. Also the boots that match the old style bindings are falling apart and many have no insulation left. We would like to convert some of the old style skis to new style NNN bindings and buy a new pair of boots to account for the increase in the number of Skis of that style.

Line #

Description

Quantity

Unit Price

Extended

Price

E-Board Approved

.006

NNN Conversion Bindings

4

40

160

160

.043

Misc. Repair

 

10

10

10

.006

NNN Boots

1

70

70

70

.043

Kick wax

 

30

30

30

.043

Wax remover

 

20

20

20

.043

Corks

 

30

30

30

   

Total Expense

320

320

   

Total Income

0

 
   

Total Subsidy

320

320

 

Program 9) Rafting: This year one of our rafts suffered a catastrophic failure that has been deemed irreparable after considerable effort was made to fix the raft. The raft tore along one of the seems and burst 4 air compartments. The raft, which failed, was the club’s largest raft, could seat 7 people and was over 10 years old. During the first two months of the school year a rafting trip was taken every weekend and all were filled to capacity. Even before we lost the use of a raft the club had to turn away people due to the limited space. The loss of the raft was unexpected and we would like to replace the raft with one of a similar build in order to accommodate demand on trips. One of the other problems that occurs on rafting trips is lack of helmets. We would like to purchase enough helmets to provide for the new raft. Currently we only have one working pump. A second pump would decrease the amount of time required to pump up the rafts and would provide a second pump in case of emergencies while on the river. Each pump requires adapters, which are small and can be easily lost; we would like to purchase a number of these.

Line #

Description

Quantity

Unit Price

Extended

Price

E-Board Approved

.043

Raft Repair

1

15

15

15

.006

Raft Pump Adapters

10

1

10

10

.006

Helmets

7

25

175

175

.006

Raft Wonder Pump Super 6

1

28

28

28

.175

7 passenger Raft

1

3000

3000

3000

   

Total Expense

3228

3228

Total Income

0

0

   

Total Subsidy

3228

3228

 

 

Program 10) First Aid: We year we are planning on standardizing our first aid kits ensuring that every trip has the medical supplies necessary to deal with a full spectrum of medical emergencies. Some of our kits are closer to the desired standard than others and we would like to bring them all up to the optimal level to ensure the safety of our members on all trips.

Line #

Description

Quantity

Unit Price

Extended

Price

E-Board Approved

.009

First Aid Supplies

 

75

75

75

   

Total Expense

75

75

   

Total Income

0

 
   

Total Subsidy

75

75

 

 

Section VII - Additional Income

Line #

Description

Quantity

Unit Price

Extended

Price

E-Board Approved

.371

Dues – Students

200

25 30

5000

6000

.371

Dues – Non Students

10

37.5 45

375

450

   

Total Income

5375

6450

 

 

 

Section VIII - Priorities

Goal A: Maintain club membership, provide for normal operation of the club, and encourage participation and provide activities.

Goal B: Sponsor the 2001 Fall Lake George weekend and club social events.

Goal C: Sponsor a local offering of the SOLO wilderness first aid course.

Goal D: Replace worn out equipment, repair damaged equipment, and acquire new equipment to allow safe participation in club activities.

 

Section IX - Club Inventory List

Club Inventory List must be complete in order for your final budget to be reviewed.

Item

Quantity

Condition

Total Value

Canoeing

     

Canoes

5

Good: 5

3,500

Personal Floatation Devices

40

New: 5

Good: 18

Fair: 9

Poor: 8

850

Canoe Paddles

28

New: 2

Good: 18

Fair: 2

Poor: 6

260

Canoe Poles

2

Fair: 2

10

Tie Down Straps

10

Good: 10

15

Canoe Pads

5

Good: 5

24

Canoe/Ski Racks

6

Fair: 6

200

Yakima Rack Clips

10

Fair: 10

170

Canoe Center Air Bags

4

Good: 1

Poor: 3

100

Canoe End Air Bags

10

Good: 2

Fair: 2

Poor: 6

180

 

       

Caving

     

Caving Lamp Tops

15

Fair: 9

Poor: 6

230

Caving Lamp Bottoms

17

Fair: 13

Poor: 5

235

Good Carbide

25lbs

Good

25

Cave Packs

4

Good:2

Poor: 2

50

Assorted Cave Lamp Repair

 

Good

20

Rope Bags

3

Good: 2

Fair: 1

20

Rope I.D. Tape

1

Good

5

Static Caving Ropes

3

Good: 3

200

Caving Rappel Racks

17

Good: 17

170

Chest Harnesses

7

New: 2

Good: 1

Fair: 1

Poor: 3

130

Ascenders (Pairs)

7

New: 1

Good: 6

170

Gibbs Ascenders (Pairs)

2

Fair: 2

130

Locking Carabiners (Steel)

5

Good 5

50

Locking Carabiners (Al)

5

Good: 5

50

Electric Cave Lights

5

Good: 5

70

1" Tube Webbing (caving)

50’

Fair

20

Belay Devices

2

Good: 2

30

Carpets (for VTS)

10

Fair: 10

30

Caving Helmets

20

Good: 15

Fair: 5

Poor: 7

400

       

Ice Climbing

     

Ice Hammer/Axes (Pairs)

4

New: 1

Good: 2

600

Plastic Ice Boots

6

New: 1

Fair: 4

Poor: 1

1,000

Technical Crampons

6

New: 2

Good: 3

Fair:1

150

Snow Shovel

1

Good: 1

20

       

Kayaking

     

Kayaks

8

New: 2

Good: 4

Fair: 1

Poor: 1

3,250

Throw Bags

5

Good: 5

105

Kayak Paddles

8

New:2

Fair: 4

Poor: 2

650

Dry Suits

7

New: 1

Good: 2

Fair: 2

Poor: 2

740

Wet Suit Booties

4

Good: 1

Fair: 1

Poor: 2

57

Wet Suit Gloves

11

Good: 6

Fair: 2

Poor: 3

70

Wet Suit Top

3

Poor: 3

50

River (Neoprene) Spray Skirts

7

New: 1

Good: 4

Poor: 2

325

Pool (Nylon) Spray Skirts

10

New: 2

Good: 2

Fair: 4

Poor: 2

250

Dry Bags

4

New: 1

Poor: 3

40

Kayak Air Bags

15

Good: 9

Fair: 5

Poor: 1

120

Rafting

     

Whitewater Rafts

2

Good: 2

3000

Raft Pumps

2

Fair: 1

Poor: 1

20

Kayak/Raft Helmets

13

Good: 9

Fair: 3

Poor: 1

350

       

Rock Climbing

     

Dynamic Climbing Rope

5

New: 1

Good: 2

Poor: 2

420

Climbing Helmets

10

fair: 10

475

1" Tube Webbing (Rock Climbing)

80’

Good

50

Rock Climbing Shoes

12

New: 2

Good: 2

Fair: 5

Poor: 3

380

Belay Devices

5

Good: 3

Fair: 2

75

Harnesses

5

Good: 5

200

       

Winter Mountaineering

     

Four Season Sleeping Bags

9

Good: 2

Fair: 5

Poor: 2

900

Three Season Sleeping Bags

25

Good: 1

Fair: 17

Poor: 7

1100

Sleeping Pads

20

Fair: 20

120

Crampons

6

Poor: 6

200

One-Burner Stoves

7

Good: 1

Fair: 1

Poor: 5

175

Fuel Bottles

12

Good: 4

Fair: 8

60

Two Burner Stoves

2

Poor: 2

35

Coleman Lanterns

3

Fair: 2

Poor: 1

45

External Frame Packs

16

New: 1

Fair: 1

Poor: 14

500

Day Packs

13

Fair: 5

Poor: 8

600

Internal Frame Packs

7

Good: 1

Fair: 1

Poor: 5

600

Mouse Boots

35

Fair: 30

Poor: 5

950

Mountaineering Ice Axes

12

New: 1

Good: 1

Fair: 6

Poor: 4

500

Snow Shoes

14

Good: 5

Fair: 9

1,000

Stuff Sacks

31

Good: 12

Fair: 6

Poor: 13

150

Compasses

10

Good: 10

50

Four Season Tents

4

Good: 2

Fair: 1

Poor: 1

1,200

Three Season Tents

12

Good: 3

Fair: 3

Poor: 7

1,200

Bivouac Sacks

4

Good: 1

Fair: 2

Poor: 1

500

Tarps

10

Good: 10

30

Topographic Maps

115

Poor-Good

100

       

First Aid

     

Plastic First Aid Kits

4

Good: 3

Fair: 1

200

Soft First Aid Kits

3

Good: 3

30

       

Fall Lake George

     

Pots

13

Fair: 13

100

Lids

5

Fair: 5

10

Pans/Trays

9

Fair: 9

45

Plastic Trays

5

Fair: 5

40

Lights

6

Fair: 6

30

Styrofoam Coolers

4

Fair: 4

10

5 Gal. Water Jugs

9

Fair: 9

27

Griddles

3

Fair: 3

40

25’ Lamp Extensions

4

Fair: 4

20

Flood Light Bulbs

6

Good: 6

18

Assorted Paper goods and Nonperishable Food Items

 

New

15

Tarps and stakes

8

Good: 8

50

Light Bulbs

60

Good: 8

15

Emergency Flashers

7

Fair: 7

21

Marine map of Lake George

1

Good: 1

10

       

Skiing

     

Cross Country Skis

30

Good: 5

Fair: 20

Poor: 5

3,500

Telemark Boots

6

fair: 6

500

Cross Country Ski Boots

44

Good: 17

Fair: 12

Poor: 16

1,700

Cross Country Ski Poles

66

Good: 66

400

Climbing Skins

7

Good: 4

Fair: 3

40

Wax

 

Good

20

       

The Pit

     

Pit Tools

 

Good

300

Books (Library)

 

Fair-New

300

Pit Furniture

 

Fair

500

       

Climbing Wall

     

Wood and hardware

 

Good

1500

Climbing Holds

100

Good

600

Anchor hardware

 

Good

400

Runners

10

Good

30

Tools

 

Good

50

Padding

 

Good

400

       
   

TOTAL

$40,527

Outing Club

Account #302026

Fiscal Year 2001 - 2002

SUBSIDY

Requested EBoard Approved $ .00

INCOME

Sub

Description

98 / 99

99 / 00

00 / 01

Requested
01 / 02

Approved
01 / 02

371

Dues

4800

5375

5375

5375

 

RU0

Solo

800

1000

705

720

 

RU1

Food (Fall Lake George)

900

900

900

1500

 

RU2

Canoe Rental (RPI)

960

900

900

1000

 

RU3

Canoe Rental (Other Schools)

1800

1800

1800

0

 

RU4

IOCA Fees (Fall Lake George)

1800

2250

2025

3600

 

RU6

Income from Programs

   

0

0

 

RU7

Income from Programs

   

0

0

 

RU8

Income from Programs

   

0

0

 

RU9

Income for Long Range Fundraising

   

0

0

 

TOTAL INCOME:

Requested $ 12195 .00
EBoard Approved $ .00

 

EXPENDITURES

Sub

Description

98 / 99

99 / 00

00 / 01

Requested
01 / 02

Approved
01 / 02

001

Office Supplies

30

30

32

32

 

005

Uniforms

     

0

 

006

Non Capital Equipment

3870

3995

4871

4804

 

007

Computer Software

     

0

 

008

Computer Supplies

     

0

 

009

Miscellaneous Supplies

1770

1700

1650

1860

 

021

Advertising

40

30

 

0

 

022

Postage

51

54

54

55

 

025

Professional Fees

   

525

525

 

031

Food Service - Marriott

     

0

 

036

Moving and Storage Services

     

0

 

038

Photocopy Services

95

48

50

50

 

039

Laundry Services

40

20

 

0

 

040

Printing Services

104

54

54

54

 

043

Equipment Repair

730

358

245

430

 

044

Building Repair

     

0

 

047

Other Services

685

850

225

25

 

076

Gasoline (for vehicles)

150

120

120

250

 

085

Vehicle/Equipment Rental

3470

3470

3500

2700

 

089

Membership Fees

20

20

30

0

 

099

Awards and Prizes

     

0

 

111B

Travel

     

693

 

114

Food

1125

1150

1163

1763

 

175

Capital Equipment

0

2500

1400

3700

 

176

Computer Equipment

     

0

 

177

Capital Computer Component Parts

     

0

 

300

Travel Contingency

     

0

 

L11

Books – General

0

50

 

0

 

L12

Books - Reference

     

0

 

L39

Journal Subscription

     

0

 

PC

Poly Credits

     

#

 

T01

IBX Service & Equipment - Voice

     

0

 

T07

Telephones: Domestic Long Distance

     

0

 

T12

Telephones: Local and Miscellaneous

     

0

 

BS

Budget Savings

     

-

 

II

Incentive Income

     

-

 
             

TOTAL EXPENDITURES:

Requested $ 16941 .00
EBoard Approved $ .00