302026 2005-2006 Budget
Outing Club
|
|
Section
I - Club Officers |
|||
|
Name |
E-mail |
Title |
Class
Year |
|
Andrew Schaubhut |
schaua@rpi.edu |
Cairn
Editor |
Junior |
|
David Hubelbank |
hubeld@rpi.edu |
First Aid
Chair |
Senior |
|
Jeffrey
Cain |
cainj@rpi.edu |
Vice
President |
Sophomore |
|
Jeffrey
Moss |
mossj@rpi.edu |
Rock
Climbing Chair |
Junior |
|
Jennifer Zuba |
zubaj@rpi.edu |
Cairn
Editor |
Graduate |
|
John Lembke |
lembkj@rpi.edu |
Pit Chair |
Senior |
|
Kenneth
Nowak |
nowakk@rpi.edu |
Canoeing
Chair |
Senior |
|
Michael Chu |
chum2@rpi.edu |
Pit Chair |
Graduate |
|
Michael-John
Torres |
torrem2@rpi.edu |
Secretary |
Junior |
|
Nathan Korey |
koreyn@rpi.edu |
Mountain
Biking |
Junior |
|
Scott Dugas |
dugass@rpi.edu |
Treasurer |
Junior |
|
Scott Youmans |
youmas@rpi.edu |
Member at
Large |
Sophomore |
|
Stephen Bornhoft |
bornhs@rpi.edu |
President |
Junior |
|
Section
II - Membership History |
||||
|
|
FY |
FY |
2006
Actual |
2006
Forecast |
|
Undergrad |
|
|
0 |
170 |
|
Graduate |
|
|
0 |
24 |
|
Waived |
|
|
0 |
2 |
|
Fac/Staff |
|
|
0 |
2 |
|
Non-RPI |
|
|
0 |
15 |
|
Total |
0 |
0 |
0 |
213 |
|
Section
III - Club Purpose |
|
To further
outing activities among the students at RPI by: |
|
Section
IV - Current Club Activities |
|
Activities
Fair: |
|
Section
V - Goals and Programs for FY2006 |
|
Goal A: Maintain club membership, provide for the normal
operation of the club, and encourage participation and provide activities. Program 1: General Supplies for Club Operations Program 2: Travel Expenses Program 3: Spring Banquet Goal B: Sponsor the Fall Lake George weekend and club
social events. Program 1: Goal C: Sponsor local offerings of First Aid and Rescue
Courses Program 1: Whitewater Rescue Class Program 2: SOLO Wilderness First Aid Course Program 3: Advanced Rock Climbing and Rescue Clinic Goal D: Replace worn out equipment, repair damaged
equipment, and acquire new equipment to allow safe participation in club
activities. Program 1: Canoeing Program 2: Caving Program 3: Ice Climbing Program 4: Kayaking Program 5: Climbing Wall Program 6: Rock Climbing Program 7: Winter Mountaineering Program 8: Cross Country Skiing Program 9: Rafting Program 10: First Aid Program 11: Mountain Biking |
|
Section
VI - Realization of Goals and Programs |
||||
|
Goal
A: Maintain club membership, provide for the normal operation of the club,
and encourage participation and provide activities. |
||||
|
Program
1: General Supplies for Club Operations |
||||
|
Every year, the club prints flyers to
advertise and attract members. It also sends out mailings announcing club
meetings and major events. We also attract members by displaying our
equipment room (commonly referred to as the Pit) and all of our gear
available for loan to members. In order to accurately track hundreds of
pieces of gear and the approximately 200 people per year that use it, the Pit
requires basic office supplies. |
||||
|
Line # |
Description |
Quantity |
Unit
Price |
Extended
Price |
|
009 009 |
Cairn Disk Space Cairn Disk Space |
1 1 |
$25.00 $25.00 |
$25.00 $25.00 |
|
009 009 |
Cameras Cameras |
2 2 |
$3.00 $3.00 |
$6.00 $6.00 |
|
009 009 |
Equipment Room Office Maintenance Equipment Room Office
Maintenance |
1 1 |
$60.00 $60.00 |
$60.00 $60.00 |
|
038 038 |
Equipment Room Photocopying Equipment Room Photocopying |
500 500 |
$0.02 $0.02 |
$10.00 $10.00 |
|
009 009 |
Equipment Room Suplies Equipment Room Suplies |
1 1 |
$32.00 $32.00 |
$32.00 $32.00 |
|
038 038 |
Photocopying Photocopying |
1500 1500 |
$0.02 $0.02 |
$30.00 $30.00 |
|
009 009 |
Picture Developement Picture Developement |
2 2 |
$3.00 $3.00 |
$6.00 $6.00 |
|
Total
Expense |
$169.00 $169.00 |
|||
|
Total
Income |
$0.00 $0.00 |
|||
|
Total
Subsidy |
$169.00 $169.00 |
|||
|
Program
2: Travel Expenses |
||||
|
The restriction on Freshman having cars on
campus has adversely affected the club's ability to lead trips. In order to
combat this problem, travel subsidies to offset parking and gas costs has
been requested. |
||||
|
Line # |
Description |
Quantity |
Unit
Price |
Extended
Price |
|
111 111 |
Park Fees Park Fees |
1 1 |
$200.00 $200.00 |
$200.00 $200.00 |
|
111 111 |
Parking and Gas Money Parking and Gas Money |
4 4 |
$10.00 $10.00 |
$40.00 $40.00 |
|
Total
Expense |
$240.00 $240.00 |
|||
|
Total
Income |
$0.00 $0.00 |
|||
|
Total
Subsidy |
$240.00 $240.00 |
|||
|
Program
3: Spring Banquet |
||||
|
Each year, the club holds a spring banquet
so that club members can get together one last time before the summer begins. |
||||
|
Line # |
Description |
Quantity |
Unit
Price |
Extended
Price |
|
114 114 |
Food For Spring Reception Food For Spring Reception |
1 1 |
$100.00 $100.00 |
$100.00 $100.00 |
|
Total
Expense |
$100.00 $100.00 |
|||
|
Total
Income |
$0.00 $0.00 |
|||
|
Total
Subsidy |
$100.00 $100.00 |
|||
|
Goal
B: Sponsor the |
||||
|
Program
1: |
||||
|
Every year,
the club sponsors an Intercollegiate Outing Club Association (IOCA) event
held on |
||||
|
Line # |
Description |
Quantity |
Unit
Price |
Extended
Price |
|
111 111 |
Campsite Rental Campsite Rental |
33 33 |
$42.00 $42.00 |
$1,386.00 $1,386.00 |
|
111 111 |
Canoe Rental Canoe Rental |
25 25 |
$50.00 $50.00 |
$1,250.00 $1,250.00 |
|
RU0 RU0 |
Canoe Rental Fees Canoe Rental Fees |
50 50 |
$25.00 $25.00 |
$1,250.00 $1,250.00 |
|
RU0 RU0 |
Food Food |
200 200 |
$10.00 $10.00 |
$2,000.00 $2,000.00 |
|
114 114 |
Food for Food for |
200 200 |
$10.00 $10.00 |
$2,000.00 $2,000.00 |
|
111 111 |
Fuel Fuel |
200 200 |
$2.00 $2.00 |
$400.00 $400.00 |
|
RU0 RU0 |
IOCA Fees IOCA Fees |
200 200 |
$23.00 $23.00 |
$4,600.00 $4,600.00 |
|
111 111 |
Large Truck Rental (for 4 days) Large Truck Rental (for 4 days) |
4 4 |
$85.00 $85.00 |
$340.00 $340.00 |
|
006 006 |
Light Sticks Light Sticks |
100 100 |
$1.20 $1.20 |
$120.00 $120.00 |
|
009 009 |
Miscellaneous Miscellaneous |
1 1 |
$200.00 $200.00 |
$200.00 $200.00 |
|
038 038 |
Photocopying Photocopying |
750 750 |
$0.02 $0.02 |
$15.00 $15.00 |
|
022 022 |
Postage Postage |
54 54 |
$1.00 $1.00 |
$54.00 $54.00 |
|
111 111 |
Power Boat Rental Power Boat Rental |
2 2 |
$720.00 $720.00 |
$1,440.00 $1,440.00 |
|
047 047 |
Square Dance Band Caller Square Dance Band Caller |
1 1 |
$600.00 $600.00 |
$600.00 $600.00 |
|
Total
Expense |
$7,805.00 $7,805.00 |
|||
|
Total
Income |
| |||